General Government Deficit, Gross Debt and Net Debt | ||||||||
General Government Surplus/Deficit | General Government Gross Debt | General Government Net Debt | ||||||
€m | % quarterly GDP | €m | % annualised GDP | €m | % annualised GDP | |||
2013 Q1 | -3,051 | -7.1 | 218,387 | 124.3 | 154,279 | 87.8 | ||
2013 Q2 | -1,881 | -4.3 | 218,705 | 125.3 | 157,446 | 90.2 | ||
2013 Q3 | -2,863 | -6.0 | 218,569 | 122.8 | 157,685 | 88.6 | ||
2013 Q4 | -2,524 | -5.6 | 215,328 | 120.0 | 161,062 | 89.8 | ||
2014 Q1 | -2,596 | -5.8 | 215,068 | 118.8 | 161,330 | 89.1 | ||
2014 Q2 | -1,367 | -3.0 | 209,700 | 114.5 | 163,303 | 89.2 | ||
2014 Q3 | -2,095 | -4.3 | 208,208 | 112.6 | 164,432 | 89.0 | ||
2014 Q4 | -1,426 | -2.9 | 203,321 | 107.6 | 166,484 | 88.1 | ||
2015 Q1 | -2,687 | -5.4 | 203,624 | 104.7 | 167,727 | 86.3 |
Ireland’s General Government Deficit (GG Deficit) amounted to -€2,687 million in the first quarter of 2015 representing -5.4% of quarterly GDP. In the corresponding quarter of 2014, the deficit amounted to -€2,596 million or -5.8% of quarterly GDP.
Government revenue for Q1 2015 at €15,660 million was higher by €522 million than Q1 2014 revenue of €15,138 million, mainly due to increased revenue from taxes and social contributions. Government expenditure of €18,348 million in Q1 2015 reflected an increase of €614 million compared to Q1 2014 expenditure of €17,734 million with increases across most categories (Table 1).
Ireland’s General Government Gross Debt (GG Debt) at face value stood at €203,624 million or 104.7% of annualised GDP at the end of Q1 2015, compared to a level of €203,321 million or 107.6% of annualised GDP at the end of Q4 2014.
General Government Net Debt amounted to €167,727 million in Q1 2015, or 86.3% of annualised GDP compared to €166,484 million or 88.1% of annualised GDP in Q4 2014 (Table 7).
The results in this release are presented under ESA 2010 standards. See text box below and Background Notes for further information.
National accounts are compiled in the EU according to the European System of National Accounts (ESA) framework - ESA 2010. The calculation methods for quarterly government finance accounts are similar to those used in deriving the annual government finance statistics accounts. As some of the available sources are of lesser reliability than those used for the annual government finance statistics accounts, the quarterly estimates are subject to a greater margin of error than the annual figures. A full description of the concepts and definitions used in the production of these figures is provided in the Background Notes. For this publication, GFS quarterly results are aligned to the 2014 National Income and Expenditure Release and Quarterly National Accounts for Q1 2015.
|
X-axis label | GG Gross Debt | GG Net Debt |
---|---|---|
Q1 2011 | 93.4 | 67.2 |
Q2 2011 | 94 | 69.2 |
Q3 2011 | 110.3 | 75.9 |
Q4 2011 | 109.3 | 77.6 |
Q1 2012 | 111.6 | 79.5 |
Q2 2012 | 113.9 | 82.6 |
Q3 2012 | 119.9 | 83.7 |
Q4 2012 | 120.2 | 86.7 |
Q1 2013 | 124.3 | 87.8 |
Q2 2013 | 125.3 | 90.2 |
Q3 2013 | 122.8 | 88.6 |
Q4 2013 | 120 | 89.8 |
Q1 2014 | 118.8 | 89.1 |
Q2 2014 | 114.5 | 89.2 |
Q3 2014 | 112.6 | 89 |
Q4 2014 | 107.6 | 88.1 |
Q1 2015 | 104.7 | 86.3 |
Table 1 General Government transactions: revenue, expenditure, financing and deficit | |||||||||||||||||||||
€million | |||||||||||||||||||||
Description | ESA2010 code | 2011 Q1 | 2011 Q2 | 2011 Q3 | 2011 Q4 | 2012 Q1 | 2012 Q2 | 2012 Q3 | 2012 Q4 | 2013 Q1 | 2013 Q2 | 2013 Q3 | 2013 Q4 | 2014 Q1 | 2014 Q2 | 2014 Q3 | 2014 Q4 | 2015 Q1 | |||
General Government transactions | |||||||||||||||||||||
Revenue | TR | 13,140 | 13,541 | 14,159 | 16,480 | 13,531 | 14,489 | 14,585 | 16,456 | 14,003 | 15,244 | 14,747 | 17,022 | 15,138 | 16,209 | 15,542 | 17,931 | 15,660 | |||
Taxes and social contributions | D2 + D5 + D91 + D61 | 11,510 | 11,025 | 12,302 | 13,995 | 11,863 | 11,639 | 12,621 | 14,446 | 12,313 | 12,260 | 13,218 | 14,978 | 13,210 | 13,302 | 14,110 | 16,674 | 14,196 | |||
Taxes | D2 + D5 + D91 | 8,875 | 8,588 | 9,930 | 11,467 | 9,571 | 9,240 | 10,294 | 11,814 | 9,772 | 9,747 | 10,734 | 12,217 | 10,458 | 10,687 | 11,505 | 13,747 | 11,310 | |||
Social contributions | D61 | 2,635 | 2,437 | 2,372 | 2,529 | 2,293 | 2,399 | 2,327 | 2,632 | 2,542 | 2,514 | 2,485 | 2,761 | 2,752 | 2,615 | 2,604 | 2,927 | 2,885 | |||
Sales of goods and services | P1O | 1,136 | 1,260 | 1,252 | 1,515 | 1,050 | 1,141 | 1,237 | 1,497 | 1,121 | 1,140 | 1,024 | 1,288 | 1,295 | 1,134 | 953 | 800 | 961 | |||
Investment income | D4 | 263 | 1,134 | 489 | 559 | 461 | 1,587 | 594 | 379 | 451 | 1,738 | 397 | 525 | 490 | 1,672 | 389 | 309 | 392 | |||
Current transfer revenue (excluding taxes) | D7 | 79 | 63 | 58 | 68 | 69 | 58 | 54 | 74 | 66 | 61 | 56 | 76 | 65 | 59 | 55 | 69 | 65 | |||
Capital transfer revenue (excluding taxes) | D9N | 152 | 60 | 59 | 343 | 88 | 63 | 79 | 59 | 51 | 45 | 51 | 154 | 77 | 41 | 36 | 79 | 47 | |||
Expenditure | TE | 17,327 | 16,988 | 25,106 | 19,703 | 17,830 | 18,199 | 17,748 | 19,348 | 17,054 | 17,125 | 17,610 | 19,545 | 17,734 | 17,576 | 17,637 | 19,357 | 18,348 | |||
Expense | Expense | 17,400 | 16,995 | 24,945 | 18,840 | 17,816 | 17,689 | 18,271 | 19,001 | 17,615 | 17,488 | 18,074 | 18,954 | 17,588 | 17,531 | 17,876 | 19,088 | 17,641 | |||
Compensation of employees | D1 | 4,876 | 4,682 | 4,749 | 4,868 | 4,920 | 4,647 | 4,683 | 4,656 | 4,848 | 4,748 | 4,560 | 4,498 | 4,833 | 4,733 | 4,546 | 4,485 | 4,921 | |||
Use of goods and services plus taxes payable | P2 + D5 + D29 | 1,903 | 2,213 | 2,175 | 2,292 | 1,808 | 1,999 | 2,140 | 2,297 | 1,695 | 1,986 | 2,123 | 2,382 | 1,844 | 2,136 | 2,285 | 2,517 | 1,913 | |||
Depreciation (Consumption of fixed capital) | P51c | 792 | 792 | 842 | 842 | 839 | 839 | 839 | 839 | 852 | 852 | 852 | 852 | 882 | 882 | 882 | 882 | 882 | |||
Interest (excluding FISIM) | D41 | 1,191 | 1,267 | 1,822 | 1,608 | 1,646 | 1,724 | 1,846 | 1,941 | 1,935 | 1,884 | 1,925 | 1,923 | 1,868 | 1,900 | 1,889 | 1,849 | 1,621 | |||
Subsidies | D3 | 398 | 393 | 420 | 513 | 404 | 424 | 447 | 616 | 391 | 409 | 432 | 582 | 400 | 417 | 439 | 603 | 400 | |||
Social benefits | D62 + D632 | 6,935 | 6,964 | 7,243 | 7,666 | 6,992 | 7,130 | 7,378 | 7,936 | 6,799 | 6,829 | 7,164 | 7,757 | 6,708 | 6,697 | 7,095 | 7,622 | 6,595 | |||
Other current transfers | D7 | 801 | 447 | 591 | 694 | 907 | 309 | 615 | 548 | 792 | 576 | 773 | 677 | 800 | 559 | 515 | 690 | 885 | |||
Capital transfers | D9 | 505 | 237 | 7,103 | 357 | 300 | 617 | 323 | 169 | 303 | 205 | 246 | 284 | 253 | 206 | 225 | 440 | 425 | |||
Net operating balance | NOB | -4,260 | -3,454 | -10,786 | -2,360 | -4,285 | -3,200 | -3,686 | -2,545 | -3,612 | -2,244 | -3,327 | -1,933 | -2,450 | -1,322 | -2,334 | -1,157 | -1,980 | |||
Net acquisition of non-financial assets | P5 + NP - P51c | -73 | -7 | 162 | 862 | 14 | 510 | -523 | 347 | -561 | -363 | -464 | 591 | 146 | 46 | -239 | 269 | 707 | |||
General Government Surplus/Deficit | B9 | -4,187 | -3,446 | -10,948 | -3,222 | -4,299 | -3,710 | -3,163 | -2,892 | -3,051 | -1,881 | -2,863 | -2,524 | -2,596 | -1,367 | -2,095 | -1,426 | -2,687 | |||
equals | |||||||||||||||||||||
Net acquisition of financial assets | ΔFA | 8,463 | -1,628 | -597 | -2,573 | 1,592 | 351 | 8,066 | -4,223 | 6,295 | -2,635 | -1,602 | -7,689 | -1,782 | -7,386 | -2,396 | -6,912 | -1,764 | |||
Debt instruments | F2 + F3 + F4 | 11,212 | -1,391 | -7,140 | -2,752 | 1,462 | -502 | 8,498 | -5,090 | 6,642 | -2,638 | -552 | -7,970 | -408 | -7,896 | -2,397 | -8,322 | -665 | |||
Equity and Investment Fund Shares | F5 | -3,791 | 788 | 7,441 | -735 | -50 | 1,390 | 5 | 481 | 56 | 477 | -1,297 | -543 | -1,194 | 569 | 282 | 252 | 477 | |||
Other financial assets | F6 + F7 + F8 | 1,042 | -1,025 | -898 | 914 | 180 | -537 | -437 | 386 | -403 | -474 | 247 | 824 | -180 | -59 | -281 | 1,158 | -1,576 | |||
less | |||||||||||||||||||||
Net incurrence of liabilities | ΔL | 12,650 | 1,818 | 10,351 | 649 | 5,891 | 4,061 | 11,229 | -1,330 | 9,346 | -754 | 1,261 | -5,165 | 814 | -6,019 | -301 | -5,486 | 923 | |||
Debt instruments | F2 + F3 + F4 | 11,437 | 2,076 | 10,492 | 1,553 | 4,783 | 4,426 | 11,561 | -1,245 | 10,040 | -646 | 908 | -4,792 | 276 | -5,789 | -471 | -5,922 | 819 | |||
Other liabilities | F5 + F6 + F7 + F8 | 1,213 | -258 | -141 | -904 | 1,108 | -365 | -332 | -85 | -694 | -108 | 353 | -373 | 538 | -230 | 170 | 436 | 104 | |||
Memo: Net derivative flows on debt interest swap contracts | -33 | -33 | -33 | -33 | -49 | -54 | -55 | -63 | -80 | -58 | -58 | -77 | -69 | -68 | -74 | -53 | -22 | ||||
General Government Surplus/Deficit (% of quarterly GDP) | -10.0 | -7.8 | -25.0 | -7.3 | -10.3 | -8.2 | -7.2 | -6.6 | -7.1 | -4.3 | -6.0 | -5.6 | -5.8 | -3.0 | -4.3 | -2.9 | -5.4 |
Table 2 General Government Net Worth, Gross and Net Debt | |||||||||||||||||||||||
€million | |||||||||||||||||||||||
Description | ESA2010 code | 2011 Q1 | 2011 Q2 | 2011 Q3 | 2011 Q4 | 2012 Q1 | 2012 Q2 | 2012 Q3 | 2012 Q4 | 2013 Q1 | 2013 Q2 | 2013 Q3 | 2013 Q4 | 2014 Q1 | 2014 Q2 | 2014 Q3 | 2014 Q4 | 2015 Q1 | |||||
General Government net worth | |||||||||||||||||||||||
Net worth at market value, excluding pension liabilities | NW | 9,026 | 8,748 | -17,547 | -19,543 | -30,129 | -36,759 | -43,896 | -49,689 | -53,240 | -55,641 | -59,526 | -57,205 | -60,223 | -65,207 | -68,615 | -64,646 | -61,271 | |||||
equals | |||||||||||||||||||||||
Non-financial assets at market value | NFA | 84,260 | 84,175 | 84,259 | 85,043 | 85,474 | 86,400 | 86,294 | 87,058 | 87,076 | 87,291 | 87,406 | 88,575 | 88,721 | 88,766 | 88,527 | 88,796 | 89,503 | |||||
plus | |||||||||||||||||||||||
Financial net worth at market value, excluding pension liabilities | FNW | -75,234 | -75,427 | -101,806 | -104,586 | -115,603 | -123,159 | -130,190 | -136,747 | -140,316 | -142,932 | -146,932 | -145,780 | -148,944 | -153,973 | -157,142 | -153,442 | -150,774 | |||||
equals | |||||||||||||||||||||||
Financial assets at market value | FA | 73,274 | 70,541 | 93,226 | 88,281 | 89,414 | 88,212 | 96,642 | 92,795 | 98,998 | 95,843 | 94,130 | 93,906 | 94,405 | 86,784 | 85,572 | 84,365 | 89,174 | |||||
EDP debt instruments | F2 + F3 + F4 | 43,532 | 41,882 | 58,696 | 55,168 | 55,913 | 54,866 | 63,461 | 58,706 | 64,109 | 61,259 | 60,884 | 54,265 | 53,737 | 46,397 | 43,778 | 36,837 | 35,897 | |||||
Equity and Investment Fund Shares | F5 | 20,106 | 20,010 | 24,689 | 22,975 | 23,465 | 23,713 | 23,904 | 25,099 | 26,571 | 26,834 | 25,036 | 30,448 | 31,759 | 31,974 | 33,926 | 38,594 | 44,610 | |||||
Other financial assets | F6 + F7 + F8 | 9,636 | 8,649 | 9,841 | 10,138 | 10,036 | 9,633 | 9,277 | 8,990 | 8,318 | 7,750 | 8,210 | 9,193 | 8,909 | 8,413 | 7,868 | 8,934 | 8,667 | |||||
less | |||||||||||||||||||||||
Liabilities at market value | L | 148,508 | 145,968 | 195,032 | 192,867 | 205,017 | 211,371 | 226,832 | 229,542 | 239,314 | 238,775 | 241,062 | 239,686 | 243,349 | 240,757 | 242,714 | 237,807 | 239,948 | |||||
EDP debt instruments | F2 + F3 + F4 | 139,667 | 137,383 | 183,540 | 182,272 | 193,805 | 200,730 | 216,322 | 218,868 | 230,639 | 230,601 | 232,455 | 231,560 | 234,494 | 231,897 | 232,867 | 229,168 | 230,369 | |||||
Other liabilities | F5 + F6 + F7 + F8 | 8,841 | 8,585 | 11,492 | 10,595 | 11,212 | 10,641 | 10,510 | 10,674 | 8,675 | 8,174 | 8,607 | 8,126 | 8,855 | 8,860 | 9,847 | 8,639 | 9,579 | |||||
Memo: Estimated pension liabilities of government | 116,000 | 116,000 | 116,000 | 116,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | ||||||
Memo: Net worth, including pension liabilities | -106,974 | -107,252 | -133,547 | -135,543 | -128,129 | -134,759 | -141,896 | -147,689 | -151,240 | -153,641 | -157,526 | -155,205 | -158,223 | -163,207 | -166,615 | -162,646 | -159,271 | ||||||
Contingent liabilities | 148,493 | 148,493 | 148,493 | 148,493 | 120,604 | 120,604 | 120,604 | 120,604 | 61,069 | 61,069 | 61,069 | 61,069 | 30,521 | 30,521 | 30,521 | 30,521 | 30,521 | ||||||
Memo: Net worth, including pension liabilities and contingent liabilities | -255,466 | -255,745 | -282,040 | -284,035 | -248,734 | -255,363 | -262,500 | -268,293 | -212,309 | -214,710 | -218,596 | -216,274 | -188,744 | -193,728 | -197,136 | -193,167 | -189,792 | ||||||
General Government: changes in net worth | |||||||||||||||||||||||
Opening net worth | 6,035 | 9,026 | 8,748 | -17,547 | -19,543 | -30,129 | -36,759 | -43,896 | -49,689 | -53,240 | -55,641 | -59,526 | -57,205 | -60,223 | -65,207 | -68,615 | -64,646 | ||||||
Change in net worth due to transactions | -4,260 | -3,454 | -10,786 | -2,360 | -4,285 | -3,200 | -3,686 | -2,545 | -3,611 | -2,244 | -3,327 | -1,933 | -2,450 | -1,322 | -2,334 | -1,157 | -1,980 | ||||||
Net acquisition of non-financial assets | P5 + NP - P51c | -73 | -7 | 162 | 862 | 14 | 510 | -523 | 347 | -560 | -363 | -464 | 591 | 146 | 46 | -239 | 269 | 707 | |||||
Net lending/net borrowing | B9 | -4,187 | -3,446 | -10,948 | -3,222 | -4,299 | -3,710 | -3,163 | -2,893 | -3,051 | -1,881 | -2,863 | -2,524 | -2,596 | -1,367 | -2,095 | -1,426 | -2,687 | |||||
Change in net worth due to other economic flows | Kx | 7,252 | 3,175 | -15,510 | 364 | -6,302 | -3,430 | -3,451 | -3,248 | 61 | -157 | -559 | 4,254 | -568 | -3,662 | -1,074 | 5,126 | 5,355 | |||||
Other changes in non-financial assets | -78 | -78 | -78 | -78 | 416 | 416 | 416 | 416 | 578 | 578 | 578 | 578 | 0 | 0 | 0 | 0 | 0 | ||||||
Other changes in financial assets | 2,580 | -1,105 | 23,282 | -2,372 | -459 | -1,553 | 364 | 376 | -92 | -520 | -111 | 7,465 | 2,281 | -235 | 1,184 | 5,705 | 6,573 | ||||||
Other changes in liabilities | 4,750 | 4,358 | -38,713 | 2,814 | -6,259 | -2,293 | -4,232 | -4,040 | -426 | -215 | -1,026 | -3,789 | -2,849 | -3,427 | -2,258 | -579 | -1,218 | ||||||
Closing net worth | 9,026 | 8,748 | -17,547 | -19,543 | -30,129 | -36,759 | -43,896 | -49,689 | -53,240 | -55,641 | -59,526 | -57,205 | -60,223 | -65,207 | -68,615 | -64,646 | -61,271 | ||||||
General Government Debt (GGDebt) | |||||||||||||||||||||||
Debt instrument liabilities at market value | F2 + F3 + F4 | 139,667 | 137,383 | 183,540 | 182,272 | 193,805 | 200,730 | 216,322 | 218,868 | 230,639 | 230,601 | 232,455 | 231,560 | 234,494 | 231,897 | 232,867 | 229,168 | 230,369 | |||||
+ Difference between EDP face value and market value | 15,842 | 21,288 | 4,354 | 7,851 | 685 | -883 | -5,912 | -8,630 | -12,252 | -11,896 | -13,886 | -16,232 | -19,426 | -22,197 | -24,659 | -25,847 | -26,745 | ||||||
Gross General Government Debt (EDP face value) | GGDebt | 155,509 | 158,671 | 187,894 | 190,123 | 194,490 | 199,847 | 210,410 | 210,238 | 218,387 | 218,705 | 218,569 | 215,328 | 215,068 | 209,700 | 208,208 | 203,321 | 203,624 | |||||
less EDP debt instrument assets | F2 + F3 + F4 | -43,533 | -41,882 | -58,696 | -55,170 | -55,912 | -54,867 | -63,461 | -58,707 | -64,108 | -61,259 | -60,884 | -54,266 | -53,738 | -46,397 | -43,776 | -36,837 | -35,897 | |||||
Net General Government Debt | GGNetDebt | 111,976 | 116,789 | 129,198 | 134,953 | 138,578 | 144,980 | 146,949 | 151,531 | 154,279 | 157,446 | 157,685 | 161,062 | 161,330 | 163,303 | 164,432 | 166,484 | 167,727 | |||||
Closing Net Worth (% of annualised GDP) | 5.4 | 5.2 | -10.3 | -11.2 | -17.3 | -20.9 | -25.0 | -28.4 | -30.3 | -31.9 | -33.5 | -31.9 | -33.3 | -35.6 | -37.1 | -34.2 | -31.5 | ||||||
Gross General Government Debt (% of annualised GDP) | 93.4 | 94.0 | 110.3 | 109.3 | 111.6 | 113.9 | 119.9 | 120.2 | 124.3 | 125.3 | 122.8 | 120.0 | 118.8 | 114.5 | 112.6 | 107.6 | 104.7 | ||||||
Net General Government Debt (% of annualised GDP) | 67.2 | 69.2 | 75.9 | 77.6 | 79.5 | 82.6 | 83.7 | 86.7 | 87.8 | 90.2 | 88.6 | 89.8 | 89.1 | 89.2 | 89.0 | 88.1 | 86.3 |
Table 3 General Government: detailed classification of revenue and output | ||||||||||||||||||||||
€million | ||||||||||||||||||||||
Description | ESA2010 code | 2011 Q1 | 2011 Q2 | 2011 Q3 | 2011 Q4 | 2012 Q1 | 2012 Q2 | 2012 Q3 | 2012 Q4 | 2013 Q1 | 2013 Q2 | 2013 Q3 | 2013 Q4 | 2014 Q1 | 2014 Q2 | 2014 Q3 | 2014 Q4 | 2015 Q1 | ||||
Total Revenue | TR | 13,140 | 13,541 | 14,159 | 16,480 | 13,531 | 14,489 | 14,585 | 16,456 | 14,003 | 15,244 | 14,747 | 17,022 | 15,138 | 16,209 | 15,542 | 17,931 | 15,660 | ||||
Taxes and social contributions | 11,510 | 11,025 | 12,302 | 13,995 | 11,863 | 11,639 | 12,621 | 14,446 | 12,313 | 12,260 | 13,218 | 14,978 | 13,210 | 13,302 | 14,110 | 16,674 | 14,196 | |||||
Taxes | D2 + D5 + D91 | 8,875 | 8,588 | 9,930 | 11,467 | 9,571 | 9,240 | 10,294 | 11,814 | 9,772 | 9,747 | 10,734 | 12,217 | 10,458 | 10,687 | 11,505 | 13,747 | 11,310 | ||||
Indirect taxes (taxes on production and imports) | D2 | 4,844 | 3,684 | 5,080 | 4,168 | 4,899 | 3,795 | 5,438 | 4,205 | 5,122 | 3,974 | 5,642 | 4,529 | 5,535 | 4,605 | 5,756 | 5,207 | 5,912 | ||||
Taxes on products | D21 | 4,291 | 3,137 | 4,545 | 3,732 | 4,329 | 3,224 | 4,873 | 3,673 | 4,535 | 3,332 | 5,012 | 3,851 | 4,696 | 3,881 | 5,075 | 4,515 | 5,024 | ||||
of which Value-Added Tax | D211 | 2,966 | 1,748 | 2,931 | 2,110 | 3,050 | 1,860 | 3,149 | 2,161 | 3,025 | 1,812 | 3,434 | 2,101 | 3,200 | 2,165 | 3,481 | 2,649 | 3,305 | ||||
Other taxes on production | D29 | 552 | 548 | 534 | 436 | 570 | 571 | 565 | 532 | 586 | 643 | 630 | 679 | 840 | 724 | 682 | 693 | 888 | ||||
Direct taxes | D5 | 4,009 | 4,879 | 4,760 | 7,194 | 4,650 | 5,420 | 4,814 | 7,417 | 4,629 | 5,747 | 5,054 | 7,493 | 4,893 | 6,046 | 5,706 | 8,292 | 5,368 | ||||
Taxes on income, profits and capital gains | D51 | 3,752 | 4,634 | 4,071 | 6,978 | 4,387 | 5,169 | 4,099 | 7,182 | 4,363 | 5,467 | 4,262 | 7,207 | 4,583 | 5,759 | 4,729 | 8,001 | 5,058 | ||||
Other current direct taxes | D59 | 257 | 245 | 689 | 216 | 263 | 251 | 715 | 234 | 266 | 280 | 792 | 286 | 310 | 287 | 977 | 291 | 309 | ||||
Capital taxes | D91 | 23 | 25 | 90 | 105 | 21 | 26 | 42 | 193 | 21 | 26 | 37 | 195 | 29 | 36 | 43 | 248 | 31 | ||||
Social contributions | D61 | 2,635 | 2,437 | 2,372 | 2,529 | 2,293 | 2,399 | 2,327 | 2,632 | 2,542 | 2,514 | 2,485 | 2,761 | 2,752 | 2,615 | 2,604 | 2,927 | 2,885 | ||||
Actual social contributions | D611 + D613 | 2,393 | 2,194 | 2,129 | 2,286 | 1,998 | 2,105 | 2,033 | 2,338 | 2,223 | 2,195 | 2,166 | 2,442 | 2,430 | 2,293 | 2,282 | 2,604 | 2,563 | ||||
Employers' imputed social contributions | D612 | 243 | 243 | 243 | 243 | 294 | 294 | 294 | 294 | 319 | 319 | 319 | 319 | 322 | 322 | 322 | 322 | 322 | ||||
Sales of goods and services | P1O | 1,136 | 1,260 | 1,252 | 1,515 | 1,050 | 1,141 | 1,237 | 1,497 | 1,121 | 1,140 | 1,024 | 1,288 | 1,295 | 1,134 | 953 | 800 | 961 | ||||
Sales of market establishments (= market output) | P11 | 226 | 226 | 226 | 226 | 245 | 245 | 245 | 245 | 262 | 262 | 262 | 262 | 284 | 284 | 284 | 284 | 300 | ||||
Imputed sales related to production of own-use capital assets (= output for own final use) | P12 | 14 | 14 | 14 | 14 | 10 | 10 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | ||||
Incidental sales and fees of non-market establishments | P131 | 895 | 1,019 | 1,011 | 1,274 | 796 | 887 | 983 | 1,243 | 851 | 870 | 754 | 1,018 | 1,003 | 842 | 661 | 507 | 653 | ||||
Investment income | D4 | 263 | 1,134 | 489 | 559 | 461 | 1,587 | 594 | 379 | 451 | 1,738 | 397 | 525 | 490 | 1,672 | 389 | 309 | 392 | ||||
Interest (excluding FISIM) | D41 | 250 | 270 | 462 | 378 | 369 | 454 | 408 | 358 | 393 | 311 | 319 | 312 | 298 | 264 | 185 | 186 | 179 | ||||
Dividends | D42 | 12 | 863 | 26 | 180 | 91 | 1,132 | 185 | 20 | 58 | 1,426 | 76 | 212 | 191 | 1,407 | 203 | 122 | 211 | ||||
Current transfer revenue | D39 + D7 | 79 | 63 | 58 | 68 | 69 | 58 | 54 | 74 | 66 | 61 | 56 | 76 | 65 | 59 | 55 | 69 | 65 | ||||
Subsidies | D39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Other current transfers | D7 | 79 | 63 | 58 | 68 | 69 | 58 | 54 | 74 | 66 | 61 | 56 | 76 | 65 | 59 | 55 | 69 | 65 | ||||
Non-life insurance claims | D72 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
Other Domestic - Current | D7N_S1 | 54 | 54 | 54 | 54 | 51 | 51 | 51 | 51 | 49 | 49 | 49 | 49 | 47 | 47 | 47 | 47 | 47 | ||||
From Rest of World - Current | D7N_S2 | 22 | 6 | 1 | 11 | 16 | 5 | 1 | 21 | 16 | 10 | 6 | 26 | 16 | 10 | 6 | 20 | 16 | ||||
Capital transfer revenue | D9N | 152 | 60 | 59 | 343 | 88 | 63 | 79 | 59 | 51 | 45 | 51 | 154 | 77 | 41 | 36 | 79 | 47 | ||||
Output | P1 | 7,644 | 7,760 | 7,839 | 8,076 | 7,660 | 7,579 | 7,756 | 7,886 | 7,504 | 7,694 | 7,644 | 7,841 | 7,687 | 7,879 | 7,841 | 8,012 | 7,859 | ||||
Market output (sales of market establishments) | P11 | 226 | 226 | 226 | 226 | 245 | 245 | 245 | 245 | 262 | 262 | 262 | 262 | 284 | 284 | 284 | 284 | 300 | ||||
Output for own final use | P12 | 14 | 14 | 14 | 14 | 10 | 10 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | ||||
Non-market output | P13 | 7,403 | 7,519 | 7,598 | 7,835 | 7,406 | 7,325 | 7,502 | 7,632 | 7,234 | 7,424 | 7,374 | 7,571 | 7,395 | 7,587 | 7,548 | 7,720 | 7,551 | ||||
= Non-market compensation of employees | D1_nonmarket | 4,861 | 4,667 | 4,734 | 4,854 | 4,910 | 4,638 | 4,674 | 4,646 | 4,840 | 4,739 | 4,551 | 4,490 | 4,825 | 4,725 | 4,538 | 4,477 | 4,912 | ||||
= Total compensation of employees | D1 | 4,876 | 4,682 | 4,749 | 4,868 | 4,920 | 4,647 | 4,683 | 4,656 | 4,848 | 4,748 | 4,560 | 4,498 | 4,833 | 4,733 | 4,546 | 4,485 | 4,921 | ||||
- Compensation of employees of market establishments | D1_market | |||||||||||||||||||||
- Compensation related to production of own-use capital assets | D1_own-use | -14 | -14 | -14 | -14 | -10 | -10 | -10 | -10 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | ||||
+ Non-market intermediate consumption | P2_nonmarket | 1,846 | 2,156 | 2,118 | 2,235 | 1,754 | 1,946 | 2,086 | 2,244 | 1,641 | 1,931 | 2,069 | 2,327 | 1,790 | 2,081 | 2,230 | 2,463 | 1,858 | ||||
= Total intermediate consumption | P2 | 1,903 | 2,213 | 2,175 | 2,292 | 1,807 | 1,999 | 2,139 | 2,297 | 1,695 | 1,986 | 2,123 | 2,382 | 1,844 | 2,136 | 2,285 | 2,517 | 1,913 | ||||
- Intermediate consumption of market establishments | P2_market | -57 | -57 | -57 | -57 | -53 | -53 | -53 | -53 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | ||||
- Intermediate consumption related to production of own-use capital assets | P2_own-use | |||||||||||||||||||||
+ Non-market consumption of fixed capital | P51c_nonmarket | 695 | 695 | 745 | 745 | 742 | 742 | 742 | 742 | 754 | 754 | 754 | 754 | 780 | 780 | 780 | 780 | 780 | ||||
= Total consumption of fixed capital | P51c_nonmarket | 792 | 792 | 842 | 842 | 839 | 839 | 839 | 839 | 852 | 852 | 852 | 852 | 882 | 882 | 882 | 882 | 882 | ||||
- Consumption of fixed capital by market establishments | P51c_market | -96 | -96 | -96 | -96 | -97 | -97 | -97 | -97 | -98 | -98 | -98 | -98 | -102 | -102 | -102 | -102 | -102 | ||||
- Consumption of fixed capital related to production of own-use capital assets | P51c_own-use | |||||||||||||||||||||
+ Other taxes on production, payable | D29_pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Other subsidies on production, receivable | D39_rec | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Table 4 General Government: detailed classification of expenditure and consumption | ||||||||||||||||||||||
€million | ||||||||||||||||||||||
Description | ESA2010 code | 2011 Q1 | 2011 Q2 | 2011 Q3 | 2011 Q4 | 2012 Q1 | 2012 Q2 | 2012 Q3 | 2012 Q4 | 2013 Q1 | 2013 Q2 | 2013 Q3 | 2013 Q4 | 2014 Q1 | 2014 Q2 | 2014 Q3 | 2014 Q4 | 2015 Q1 | ||||
Total Expenditure | TE | 17,327 | 16,988 | 25,106 | 19,703 | 17,830 | 18,199 | 17,748 | 19,348 | 17,055 | 17,125 | 17,610 | 19,545 | 17,734 | 17,576 | 17,637 | 19,357 | 18,348 | ||||
Expense | 17,400 | 16,995 | 24,945 | 18,840 | 17,816 | 17,689 | 18,271 | 19,001 | 17,615 | 17,488 | 18,074 | 18,954 | 17,588 | 17,531 | 17,876 | 19,088 | 17,641 | |||||
Compensation of employees | D1 | 4,876 | 4,682 | 4,749 | 4,868 | 4,920 | 4,647 | 4,683 | 4,656 | 4,848 | 4,748 | 4,560 | 4,498 | 4,833 | 4,733 | 4,546 | 4,485 | 4,921 | ||||
Of which: Related to production of own-use capital assets | 14 | 14 | 14 | 14 | 10 | 10 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
Use of goods and services plus taxes payable | P2 + D5 + D29 | 1,903 | 2,213 | 2,175 | 2,292 | 1,808 | 1,999 | 2,140 | 2,297 | 1,695 | 1,986 | 2,123 | 2,382 | 1,844 | 2,136 | 2,285 | 2,517 | 1,913 | ||||
Use of goods and services [Intermediate consumption] | P2 | 1,903 | 2,213 | 2,175 | 2,292 | 1,807 | 1,999 | 2,139 | 2,297 | 1,695 | 1,986 | 2,123 | 2,382 | 1,844 | 2,136 | 2,285 | 2,517 | 1,913 | ||||
Of which: Intermediate consumption of market establishments | 57 | 57 | 57 | 57 | 53 | 53 | 53 | 53 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | |||||
Taxes, payable | D5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Depreciation (Consumption of fixed capital) | P51c | 792 | 792 | 842 | 842 | 839 | 839 | 839 | 839 | 852 | 852 | 852 | 852 | 882 | 882 | 882 | 882 | 882 | ||||
Of which: Depreciation by market establishments | 96 | 96 | 96 | 96 | 97 | 97 | 97 | 97 | 98 | 98 | 98 | 98 | 102 | 102 | 102 | 102 | 102 | |||||
Interest (excluding FISIM) | D41 | 1,191 | 1,267 | 1,822 | 1,608 | 1,646 | 1,724 | 1,846 | 1,941 | 1,935 | 1,884 | 1,925 | 1,923 | 1,868 | 1,900 | 1,889 | 1,849 | 1,621 | ||||
Subsidies | D3 | 398 | 393 | 420 | 513 | 404 | 424 | 447 | 616 | 391 | 409 | 432 | 582 | 400 | 417 | 439 | 603 | 400 | ||||
Product subsidies | D31 | 239 | 246 | 274 | 301 | 225 | 246 | 268 | 323 | 227 | 246 | 267 | 256 | 218 | 236 | 257 | 267 | 218 | ||||
Other subsidies on production | D39 | 159 | 148 | 146 | 212 | 179 | 178 | 179 | 293 | 165 | 163 | 165 | 326 | 182 | 181 | 182 | 336 | 182 | ||||
Social benefits | D62 + D632 | 6,935 | 6,964 | 7,243 | 7,666 | 6,992 | 7,130 | 7,378 | 7,936 | 6,799 | 6,829 | 7,164 | 7,757 | 6,708 | 6,697 | 7,095 | 7,622 | 6,595 | ||||
Social benefits in cash | D62 | 6,033 | 5,855 | 5,725 | 6,236 | 6,039 | 5,957 | 5,774 | 6,424 | 5,883 | 5,701 | 5,621 | 6,302 | 5,765 | 5,537 | 5,508 | 6,126 | 5,625 | ||||
Social benefits in kind (via market producers) | D632 | 901 | 1,109 | 1,517 | 1,430 | 953 | 1,172 | 1,604 | 1,512 | 917 | 1,128 | 1,543 | 1,455 | 943 | 1,160 | 1,587 | 1,496 | 970 | ||||
Other current transfers | D7 | 801 | 447 | 591 | 694 | 907 | 309 | 615 | 548 | 792 | 576 | 773 | 677 | 800 | 559 | 515 | 690 | 885 | ||||
Net non-life insurance premiums | D71 | 12 | 12 | 12 | 12 | 19 | 19 | 19 | 19 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | ||||
Current international cooperation | D74 | 135 | 70 | 122 | 220 | 102 | 137 | 187 | 120 | 88 | 117 | 160 | 103 | 85 | 113 | 205 | 150 | 59 | ||||
Miscellaneous current transfers | D75 | 202 | 176 | 187 | 224 | 303 | -83 | 174 | 172 | 155 | 145 | 297 | 139 | 155 | 115 | 109 | 92 | 245 | ||||
VAT and GNI based EU budget contribution | D76 | 453 | 190 | 269 | 238 | 482 | 237 | 234 | 237 | 535 | 300 | 301 | 421 | 546 | 317 | 186 | 434 | 566 | ||||
VAT-based EU own resources | D761 | 71 | 30 | 48 | 44 | 81 | 39 | 40 | 32 | 78 | 47 | 47 | 23 | 82 | 47 | 28 | 46 | 83 | ||||
GNI-based EU own resources | D762 | 381 | 160 | 221 | 194 | 402 | 198 | 194 | 205 | 457 | 253 | 254 | 398 | 465 | 269 | 158 | 388 | 483 | ||||
Capital transfers | D9 | 505 | 237 | 7,103 | 357 | 300 | 617 | 323 | 169 | 303 | 205 | 246 | 284 | 253 | 206 | 225 | 440 | 425 | ||||
Investment grants | D92 | 498 | 124 | 102 | 357 | 300 | 337 | 323 | 169 | 265 | 205 | 246 | 284 | 253 | 206 | 214 | 258 | 425 | ||||
Other capital transfers | D99 | 7 | 113 | 7,001 | 0 | 0 | 280 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 11 | 182 | 0 | ||||
Net acquisition of non-financial assets | P5 + NP - P51c | -73 | -7 | 162 | 862 | 14 | 510 | -523 | 347 | -560 | -363 | -464 | 591 | 146 | 46 | -239 | 269 | 707 | ||||
= Gross investment in non-financial assets | P5 + NP | 718 | 784 | 1,004 | 1,704 | 853 | 1,349 | 316 | 1,186 | 291 | 489 | 388 | 1,443 | 1,028 | 928 | 643 | 1,151 | 1,589 | ||||
Gross fixed capital formation | P51 | 691 | 757 | 976 | 1,676 | 832 | 1,328 | 296 | 1,166 | 994 | 468 | 367 | 1,422 | 1,013 | 913 | 628 | 1,136 | 1,574 | ||||
Net acquisition of stocks | P52 | 28 | 28 | 28 | 28 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 15 | 15 | 15 | 15 | 15 | ||||
Net acquisition of unproduced assets | NP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Consumption of fixed capital | P51c | -792 | -792 | -842 | -842 | -839 | -839 | -839 | -839 | -852 | -852 | -852 | -852 | -882 | -882 | -882 | -882 | -882 | ||||
Net expenditure on current goods and services | P3 excl. D632 | 6,508 | 6,500 | 6,587 | 6,561 | 6,610 | 6,438 | 6,519 | 6,389 | 6,384 | 6,554 | 6,620 | 6,553 | 6,392 | 6,745 | 6,888 | 7,212 | 6,898 | ||||
= Output | P1 | 7,644 | 7,760 | 7,839 | 8,076 | 7,660 | 7,579 | 7,756 | 7,886 | 7,504 | 7,694 | 7,644 | 7,841 | 7,687 | 7,879 | 7,841 | 8,012 | 7,859 | ||||
- Sales of goods and services | P11+P12+P131 | -1,136 | -1,260 | -1,252 | -1,515 | -1,050 | -1,141 | -1,237 | -1,497 | -1,121 | -1,140 | -1,024 | -1,288 | -1,295 | -1,134 | -953 | -800 | -961 | ||||
Market output (sales of market establishments) | P11 | -226 | -226 | -226 | -226 | -245 | -245 | -245 | -245 | -262 | -262 | -262 | -262 | -284 | -284 | -284 | -284 | -300 | ||||
Output for own final use | P12 | -14 | -14 | -14 | -14 | -10 | -10 | -10 | -10 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | ||||
Incidental sales and fees of non-market establishments | P131 | -895 | -1,019 | -1,011 | -1,274 | -796 | -887 | -983 | -1,243 | -851 | -870 | -754 | -1,018 | -1,003 | -842 | -661 | -507 | -653 | ||||
Final consumption expenditure | P3 | 7,409 | 7,609 | 8,104 | 7,991 | 7,563 | 7,610 | 8,123 | 7,900 | 7,300 | 7,682 | 8,163 | 8,007 | 7,335 | 7,905 | 8,475 | 8,708 | 7,867 | ||||
= Net expenditure on current goods and services | P3 excl. D632 | 6,508 | 6,500 | 6,587 | 6,561 | 6,610 | 6,438 | 6,519 | 6,389 | 6,384 | 6,554 | 6,620 | 6,553 | 6,392 | 6,745 | 6,888 | 7,212 | 6,898 | ||||
+ Social transfers in kind via market producers | D632 | 901 | 1,109 | 1,517 | 1,430 | 953 | 1,172 | 1,604 | 1,512 | 917 | 1,128 | 1,543 | 1,455 | 943 | 1,160 | 1,587 | 1,496 | 970 | ||||
made up of | ||||||||||||||||||||||
Individual consumption (= social transfers in kind) | P31 (= D63) | 5,068 | 5,273 | 5,680 | 5,001 | 5,075 | 5,182 | 5,712 | 4,906 | 4,895 | 5,213 | 5,669 | 5,539 | 4,927 | 5,364 | 5,880 | 5,991 | 5,269 | ||||
Social transfers in kind (via market producers) | D632 | 901 | 1,109 | 1,517 | 1,430 | 953 | 1,172 | 1,604 | 1,512 | 917 | 1,128 | 1,543 | 1,455 | 943 | 1,160 | 1,587 | 1,496 | 970 | ||||
Social transfers in kind (provided directly by government) | D631 | 4,167 | 4,164 | 4,162 | 3,571 | 4,122 | 4,009 | 4,108 | 3,394 | 3,979 | 4,085 | 4,126 | 4,084 | 3,984 | 4,204 | 4,293 | 4,495 | 4,299 | ||||
Collective consumption (= actual final consumption of government) | P32 | 2,341 | 2,336 | 2,425 | 2,990 | 2,488 | 2,429 | 2,411 | 2,994 | 2,405 | 2,469 | 2,494 | 2,469 | 2,408 | 2,541 | 2,595 | 2,717 | 2,599 | ||||
Total social transfers | D62 + D63 | 11,101 | 11,128 | 11,405 | 11,237 | 11,114 | 11,139 | 11,486 | 11,330 | 10,778 | 10,914 | 11,290 | 11,841 | 10,692 | 10,900 | 11,388 | 12,117 | 10,894 | ||||
Social benefits in cash | D62 | 6,033 | 5,855 | 5,725 | 6,236 | 6,039 | 5,957 | 5,774 | 6,424 | 5,883 | 5,701 | 5,621 | 6,302 | 5,765 | 5,537 | 5,508 | 6,126 | 5,625 | ||||
Social transfers in kind (= individual consumption) | D63 | 5,068 | 5,273 | 5,680 | 5,001 | 5,075 | 5,182 | 5,712 | 4,906 | 4,895 | 5,213 | 5,669 | 5,539 | 4,927 | 5,364 | 5,880 | 5,991 | 5,269 |
Table 5 General Government financial transactions | |||||||||||||||||||||||
€million | |||||||||||||||||||||||
2011 Q1 | 2011 Q2 | 2011 Q3 | 2011 Q4 | 2012 Q1 | 2012 Q2 | 2012 Q3 | 2012 Q4 | 2013 Q1 | 2013 Q2 | 2013 Q3 | 2013 Q4 | 2014 Q1 | 2014 Q2 | 2014 Q3 | 2014 Q4 | 2015 Q1 | |||||||
Description | ESA2010 code | ||||||||||||||||||||||
Net lending (+) / net borrowing (-) | B.9 | -4,187 | -3,446 | -10,948 | -3,222 | -4,299 | -3,710 | -3,163 | -2,893 | -3,051 | -1,881 | -2,863 | -2,524 | -2,596 | -1,367 | -2,095 | -1,426 | -2,687 | |||||
equals | |||||||||||||||||||||||
Net acquisition of financial assets | ΔA | 8,463 | -1,628 | -597 | -2,573 | 1,592 | 351 | 8,066 | -4,223 | 6,295 | -2,635 | -1,602 | -7,689 | -1,782 | -7,386 | -2,396 | -6,912 | -1,764 | |||||
EDP debt instruments | F2 + F3 + F4 | 11,212 | -1,391 | -7,140 | -2,752 | 1,462 | -502 | 8,498 | -5,090 | 6,642 | -2,638 | -552 | -7,970 | -408 | -7,896 | -2,397 | -8,322 | -665 | |||||
Currency and deposits | F2 | 11,615 | 2,126 | -16,403 | 2,011 | 1,769 | 456 | 9,683 | -6,081 | 8,559 | -2,452 | -458 | -6,903 | 2,288 | -901 | -49 | -7,256 | 653 | |||||
Debt securities | F3 | -632 | -3,657 | 2,819 | 822 | -1 | -116 | -123 | 1,197 | -860 | -108 | 132 | 79 | -214 | 55 | -686 | -584 | -716 | |||||
Short-term | F31 | 0 | -1 | -8 | -27 | -9 | -3 | 0 | 1,046 | 945 | 1 | 1 | 1,750 | -201 | 126 | -341 | -957 | -802 | |||||
Long-term | F32 | -632 | -3,656 | 2,827 | 849 | 8 | -113 | -123 | 151 | -1,805 | -109 | 131 | -1,671 | -13 | -71 | -345 | 373 | 86 | |||||
Loans | F4 | 229 | 140 | 6,444 | -5,585 | -306 | -842 | -1,062 | -206 | -1,057 | -78 | -226 | -1,146 | -2,482 | -7,050 | -1,662 | -482 | -602 | |||||
Short-term loans | F41 | 0 | 158 | 459 | 268 | 231 | -30 | 414 | 454 | -44 | -248 | 340 | 301 | 145 | 33 | -776 | -190 | -111 | |||||
Long-term loans | F42 | 229 | -18 | 5,985 | -5,853 | -537 | -812 | -1,476 | -660 | -1,013 | 170 | -566 | -1,447 | -2,627 | -7,083 | -886 | -292 | -491 | |||||
Equity and Investment Fund Shares | F5 | -3,791 | 788 | 7,441 | -735 | -50 | 1,390 | 5 | 481 | 56 | 477 | -1,297 | -543 | -1,194 | 569 | 282 | 252 | 477 | |||||
Other financial assets | F6 + F7 + F8 | 1,042 | -1,025 | -898 | 914 | 180 | -537 | -437 | 386 | -403 | -474 | 247 | 824 | -180 | -59 | -281 | 1,158 | -1,576 | |||||
Insurance, Pensions and Standardised Guarantees | F6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |||||
Financial derivatives and Employee Stock Options | F7 | -40 | -232 | 0 | 1 | -75 | 0 | 0 | 0 | 164 | 0 | 0 | 32 | 17 | 27 | 23 | 29 | -372 | |||||
Other accounts receivable/payable | F8 | 1,082 | -793 | -898 | 913 | 255 | -537 | -437 | 387 | -567 | -474 | 247 | 792 | -197 | -86 | -304 | 1,128 | -1,204 | |||||
less | |||||||||||||||||||||||
Net incurrence of liabilities | ΔL | 12,650 | 1,818 | 10,351 | 649 | 5,891 | 4,061 | 11,229 | -1,330 | 9,346 | -754 | 1,261 | -5,165 | 814 | -6,019 | -301 | -5,486 | 923 | |||||
EDP debt instruments | F2 + F3 + F4 | 11,437 | 2,076 | 10,492 | 1,553 | 4,783 | 4,426 | 11,561 | -1,245 | 10,040 | -646 | 908 | -4,792 | 276 | -5,789 | -471 | -5,922 | 819 | |||||
Currency and deposits | F2 | 833 | 374 | 5,590 | -3,904 | 939 | 2,681 | -534 | 716 | -30,613 | 575 | 172 | -841 | -2,842 | -6,962 | -567 | -106 | -442 | |||||
Debt securities | F3 | -5,159 | -2,608 | 1,563 | -2,851 | -5,996 | -3,664 | 6,716 | -4,476 | 39,401 | -5,058 | -1,304 | -7,248 | 2,328 | 1,310 | 474 | 2,719 | 10,228 | |||||
Short-term | F31 | -5,243 | -1,415 | 34 | 3,130 | -384 | 483 | 1,031 | -2,409 | 2,317 | 637 | -1,432 | -1,682 | 109 | 1,023 | 112 | 448 | 1,811 | |||||
Long-term | F32 | 84 | -1,193 | 1,529 | -5,981 | -5,612 | -4,147 | 5,685 | -2,067 | 37,084 | -5,695 | 128 | -5,566 | 2,219 | 287 | 362 | 2,271 | 8,417 | |||||
Loans | F4 | 15,763 | 4,310 | 3,339 | 8,308 | 9,840 | 5,409 | 5,379 | 2,515 | 1,252 | 3,837 | 2,040 | 3,297 | 790 | -137 | -378 | -8,535 | -8,967 | |||||
Short-term loans | F41 | -45 | -177 | -82 | 131 | 11 | 1,258 | 409 | -349 | -57 | -400 | -245 | 232 | 94 | -48 | -63 | -106 | 275 | |||||
Long-term loans | F42 | 15,808 | 4,487 | 3,421 | 8,177 | 9,829 | 4,151 | 4,970 | 2,864 | 1,309 | 4,237 | 2,285 | 3,065 | 696 | -89 | -315 | -8,429 | -9,242 | |||||
Other liabilities | F5 + F6 + F7 + F8 | 1,213 | -258 | -141 | -904 | 1,108 | -365 | -332 | -85 | -694 | -108 | 353 | -373 | 538 | -230 | 170 | 436 | 104 | |||||
Equity and Investment Fund Shares | F5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Insurance, Pensions and Standardised Guarantees | F6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |||||
Financial derivatives and Employee Stock Options | F7 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Other accounts receivable/payable | F8 | 1,213 | -258 | -141 | -907 | 1,108 | -365 | -332 | -86 | -694 | -108 | 353 | -372 | 538 | -230 | 170 | 436 | 104 |
Table 6 General Government: detailed breakdown of net worth | ||||||||||||||||||||||||
€million | ||||||||||||||||||||||||
Description | ESA2010 code | 2011 Q1 | 2011 Q2 | 2011 Q3 | 2011 Q4 | 2012 Q1 | 2012 Q2 | 2012 Q3 | 2012 Q4 | 2013 Q1 | 2013 Q2 | 2013 Q3 | 2013 Q4 | 2014 Q1 | 2014 Q2 | 2014 Q3 | 2014 Q4 | 2015 Q1 | ||||||
General Government balance sheet | ||||||||||||||||||||||||
Net worth at market value, excluding pension liabilities | NW | 9,026 | 8,748 | -17,547 | -19,543 | -30,129 | -36,759 | -43,896 | -49,689 | -53,240 | -55,641 | -59,526 | -57,205 | -60,223 | -65,207 | -68,615 | -64,646 | -61,271 | ||||||
equals | ||||||||||||||||||||||||
Non-financial assets at market value | NFA | 84,260 | 84,175 | 84,259 | 85,043 | 85,474 | 86,400 | 86,294 | 87,058 | 87,076 | 87,291 | 87,406 | 88,575 | 88,721 | 88,766 | 88,527 | 88,796 | 89,503 | ||||||
plus | ||||||||||||||||||||||||
Financial net worth at market value, excluding pension liabilities | FNW | -75,234 | -75,427 | -101,806 | -104,586 | -115,603 | -123,159 | -130,190 | -136,747 | -140,316 | -142,932 | -146,932 | -145,780 | -148,944 | -153,973 | -157,142 | -153,442 | -150,774 | ||||||
equals | ||||||||||||||||||||||||
Financial assets at market value | FA | 73,274 | 70,541 | 93,226 | 88,281 | 89,414 | 88,212 | 96,642 | 92,795 | 98,998 | 95,843 | 94,130 | 93,906 | 94,405 | 86,784 | 85,572 | 84,365 | 89,174 | ||||||
EDP debt instruments | F2 + F3 + F4 | 43,532 | 41,882 | 58,696 | 55,168 | 55,913 | 54,866 | 63,461 | 58,706 | 64,109 | 61,259 | 60,884 | 54,265 | 53,737 | 46,397 | 43,778 | 36,837 | 35,897 | ||||||
Currency and deposits | F2 | 31,274 | 33,399 | 17,271 | 19,284 | 21,052 | 21,509 | 31,192 | 25,272 | 33,832 | 31,377 | 30,920 | 24,016 | 26,304 | 25,414 | 25,389 | 18,170 | 18,857 | ||||||
Debt securities | F3 | 8,289 | 4,374 | 7,085 | 7,919 | 8,069 | 8,021 | 7,926 | 9,470 | 8,610 | 8,487 | 8,620 | 10,087 | 9,894 | 9,984 | 9,304 | 9,338 | 8,649 | ||||||
Short-term | F31 | 49 | 48 | 40 | 13 | 3 | 0 | 0 | 1,046 | 1,990 | 1,991 | 1,992 | 3,744 | 3,542 | 3,667 | 3,326 | 2,369 | 1,567 | ||||||
Long-term | F32 | 8,241 | 4,326 | 7,045 | 7,907 | 8,066 | 8,021 | 7,926 | 8,424 | 6,619 | 6,496 | 6,628 | 6,344 | 6,352 | 6,317 | 5,977 | 6,969 | 7,082 | ||||||
Loans | F4 | 3,969 | 4,109 | 34,340 | 27,965 | 26,792 | 25,336 | 24,343 | 23,964 | 21,667 | 21,395 | 21,344 | 20,162 | 17,539 | 10,999 | 9,085 | 9,329 | 8,391 | ||||||
Short-term loans | F41 | 0 | 158 | 617 | 885 | 1,116 | 1,087 | 1,500 | 1,954 | 1,909 | 1,662 | 2,002 | 2,288 | 2,449 | 2,482 | 1,706 | 1,516 | 1,405 | ||||||
Long-term loans | F42 | 3,969 | 3,951 | 33,723 | 27,081 | 25,675 | 24,250 | 22,843 | 22,011 | 19,758 | 19,733 | 19,342 | 17,874 | 15,091 | 8,517 | 7,378 | 7,813 | 6,986 | ||||||
Equity and Investment Fund Shares | F5 | 20,106 | 20,010 | 24,689 | 22,975 | 23,465 | 23,713 | 23,904 | 25,099 | 26,571 | 26,834 | 25,036 | 30,448 | 31,759 | 31,974 | 33,926 | 38,594 | 44,610 | ||||||
Other financial assets | F6 + F7 + F8 | 9,636 | 8,649 | 9,841 | 10,138 | 10,036 | 9,633 | 9,277 | 8,990 | 8,318 | 7,750 | 8,210 | 9,193 | 8,909 | 8,413 | 7,868 | 8,934 | 8,667 | ||||||
Insurance, Pensions and Standardised Guarantees | F6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | ||||||
Financial derivatives and Employee Stock Options | F7 | 575 | 381 | 2,296 | 1,694 | 1,339 | 1,474 | 1,557 | 898 | 794 | 701 | 915 | 1,136 | 1,049 | 640 | 399 | 352 | 1,288 | ||||||
Other accounts receivable/payable | F8 | 9,060 | 8,267 | 7,544 | 8,443 | 8,696 | 8,158 | 7,719 | 8,092 | 7,524 | 7,049 | 7,295 | 8,057 | 7,860 | 7,773 | 7,469 | 8,581 | 7,378 | ||||||
less | ||||||||||||||||||||||||
Liabilities at market value | L | 148,508 | 145,968 | 195,032 | 192,867 | 205,017 | 211,371 | 226,832 | 229,542 | 239,314 | 238,775 | 241,062 | 239,686 | 243,349 | 240,757 | 242,714 | 237,807 | 239,948 | ||||||
EDP debt instruments | F2 + F3 + F4 | 139,667 | 137,383 | 183,540 | 182,272 | 193,805 | 200,730 | 216,322 | 218,868 | 230,639 | 230,601 | 232,455 | 231,560 | 234,494 | 231,897 | 232,867 | 229,168 | 230,369 | ||||||
Currency and deposits | F2 | 14,472 | 14,791 | 62,192 | 58,388 | 59,346 | 62,020 | 61,468 | 62,099 | 31,453 | 32,035 | 32,181 | 31,356 | 28,525 | 21,572 | 21,013 | 20,914 | 20,478 | ||||||
Debt securities | F3 | 74,776 | 67,638 | 90,886 | 85,194 | 85,916 | 83,139 | 94,797 | 94,287 | 135,269 | 130,614 | 130,045 | 126,293 | 131,283 | 135,416 | 138,066 | 142,678 | 152,647 | ||||||
Short-term | F31 | 2,089 | 741 | 717 | 3,796 | 3,520 | 4,039 | 5,052 | 2,572 | 4,969 | 5,587 | 4,128 | 2,423 | 2,512 | 3,508 | 3,650 | 4,069 | 6,078 | ||||||
Long-term | F32 | 72,686 | 66,897 | 90,169 | 81,398 | 82,396 | 79,100 | 89,745 | 91,715 | 130,300 | 125,027 | 125,917 | 123,870 | 128,771 | 131,909 | 134,416 | 138,609 | 146,569 | ||||||
Loans | F4 | 50,419 | 54,954 | 30,462 | 38,690 | 48,543 | 55,571 | 60,057 | 62,482 | 63,917 | 67,952 | 70,229 | 73,911 | 74,686 | 74,909 | 73,788 | 65,576 | 57,244 | ||||||
Short-term loans | F41 | 686 | 509 | 426 | 558 | 569 | 1,827 | 2,236 | 1,886 | 1,829 | 1,430 | 1,184 | 1,436 | 1,527 | 1,454 | 1,386 | 1,304 | 1,554 | ||||||
Long-term loans | F42 | 49,733 | 54,446 | 30,035 | 38,133 | 47,974 | 53,745 | 57,822 | 60,596 | 62,088 | 66,522 | 69,045 | 72,475 | 73,159 | 73,455 | 72,402 | 64,272 | 55,690 | ||||||
Other liabilities | F5 + F6 + F7 + F8 | 8,841 | 8,585 | 11,492 | 10,595 | 11,212 | 10,641 | 10,510 | 10,674 | 8,675 | 8,174 | 8,607 | 8,126 | 8,855 | 8,860 | 9,847 | 8,639 | 9,579 | ||||||
Equity and Investment Fund Shares | F5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Insurance, Pensions and Standardised Guarantees | F6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Financial derivatives and Employee Stock Options | F7 | 55 | 58 | 2,964 | 2,974 | 2,483 | 2,276 | 2,478 | 2,727 | 1,422 | 1,029 | 1,108 | 1,001 | 1,192 | 1,427 | 2,244 | 553 | 1,389 | ||||||
Other accounts receivable/payable | F8 | 8,786 | 8,527 | 8,528 | 7,621 | 8,729 | 8,365 | 8,032 | 7,946 | 7,252 | 7,144 | 7,498 | 7,125 | 7,663 | 7,433 | 7,603 | 8,086 | 8,190 | ||||||
Memo: Estimated pension liabilities of government | 116,000 | 116,000 | 116,000 | 116,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | |||||||
Memo: Net worth, including pension liabilities | -106,974 | -107,252 | -133,547 | -135,543 | -128,129 | -134,759 | -141,896 | -147,689 | -151,240 | -153,641 | -157,526 | -155,205 | -158,223 | -163,207 | -166,615 | -162,646 | -159,271 | |||||||
Contingent liabilities | 148,493 | 148,493 | 148,493 | 148,493 | 120,604 | 120,604 | 120,604 | 120,604 | 61,069 | 61,069 | 61,069 | 61,069 | 30,521 | 30,521 | 30,521 | 30,521 | 30,521 | |||||||
Guarantees | 143,444 | 143,444 | 143,444 | 143,444 | 115,555 | 115,555 | 115,555 | 115,555 | 56,020 | 56,020 | 56,020 | 56,020 | 25,145 | 25,145 | 25,145 | 25,145 | 25,145 | |||||||
Off-balance sheet PPPs | 5,049 | 5,049 | 5,049 | 5,049 | 5,049 | 5,049 | 5,049 | 5,049 | 5,049 | 5,049 | 5,049 | 5,049 | 5,376 | 5,376 | 5,376 | 5,376 | 5,376 | |||||||
Memo: Net worth, including pension liabilities and contingent liabilities | -255,466 | -255,745 | -282,040 | -284,035 | -248,734 | -255,363 | -262,500 | -268,293 | -212,309 | -214,710 | -218,596 | -216,274 | -188,744 | -193,728 | -197,136 | -193,167 | -189,792 | |||||||
Change in net worth of government | ||||||||||||||||||||||||
Opening net worth | 6,035 | 9,026 | 8,748 | -17,547 | -19,543 | -30,129 | -36,759 | -43,896 | -49,689 | -53,240 | -55,641 | -59,526 | -57,205 | -60,223 | -65,207 | -68,615 | -64,646 | |||||||
Change in net worth due to transactions | -4,260 | -3,454 | -10,786 | -2,360 | -4,285 | -3,200 | -3,686 | -2,545 | -3,611 | -2,244 | -3,327 | -1,933 | -2,450 | -1,322 | -2,334 | -1,157 | -1,980 | |||||||
Net acquisition of non-financial assets | P5 + NP - P51c | -73 | -7 | 162 | 862 | 14 | 510 | -523 | 347 | -560 | -363 | -464 | 591 | 146 | 46 | -239 | 269 | 707 | ||||||
Net lending/net borrowing | B9 | -4,187 | -3,446 | -10,948 | -3,222 | -4,299 | -3,710 | -3,163 | -2,893 | -3,051 | -1,881 | -2,863 | -2,524 | -2,596 | -1,367 | -2,095 | -1,426 | -2,687 | ||||||
= Net acquisition of financial assets | 8,463 | -1,628 | -597 | -2,573 | 1,592 | 351 | 8,066 | -4,223 | 6,295 | -2,635 | -1,602 | -7,689 | -1,782 | -7,386 | -2,396 | -6,912 | -1,764 | |||||||
- Net incurrence of liabilities | -12,650 | -1,818 | -10,351 | -649 | -5,891 | -4,061 | -11,229 | 1,330 | -9,346 | 754 | -1,261 | 5,165 | -814 | 6,019 | 301 | 5,486 | -923 | |||||||
Change in net worth due to other economic flows | Kx | 7,252 | 3,175 | -15,510 | 364 | -6,302 | -3,430 | -3,451 | -3,248 | 61 | -157 | -559 | 4,254 | -568 | -3,662 | -1,074 | 5,126 | 5,355 | ||||||
Other changes in non-financial assets | -78 | -78 | -78 | -78 | 416 | 416 | 416 | 416 | 578 | 578 | 578 | 578 | 0 | 0 | 0 | 0 | 0 | |||||||
Other changes in financial net worth | 7,330 | 3,253 | -15,431 | 442 | -6,718 | -3,846 | -3,868 | -3,664 | -518 | -735 | -1,137 | 3,676 | -568 | -3,662 | -1,074 | 5,126 | 5,355 | |||||||
= Other changes in financial assets | 2,580 | -1,105 | 23,282 | -2,372 | -459 | -1,553 | 364 | 376 | -92 | -520 | -111 | 7,465 | 2,281 | -235 | 1,184 | 5,705 | 6,573 | |||||||
EDP debt instruments | -1,196 | -259 | 23,954 | -776 | -717 | -545 | 97 | 335 | -1,239 | -212 | 177 | 1,351 | -120 | 556 | -222 | 1,381 | -275 | |||||||
Equity and Investment Fund Shares | 3,767 | -884 | -2,762 | -979 | 540 | -1,142 | 186 | 714 | 1,416 | -214 | -501 | 5,955 | 2,505 | -354 | 1,670 | 4,416 | 5,539 | |||||||
Other financial assets | 9 | 38 | 2,090 | -617 | -282 | 134 | 81 | -673 | -269 | -94 | 213 | 159 | -104 | -437 | -264 | -92 | 1,309 | |||||||
- Other changes in liabilities | 4,750 | 4,358 | -38,713 | 2,814 | -6,259 | -2,293 | -4,232 | -4,040 | -426 | -215 | -1,026 | -3,789 | -2,849 | -3,427 | -2,258 | -579 | -1,218 | |||||||
EDP debt instruments | 4,768 | 4,360 | -35,665 | 2,821 | -6,750 | -2,499 | -4,031 | -3,791 | -1,731 | -608 | -946 | -3,897 | -2,658 | -3,192 | -1,441 | -2,223 | -382 | |||||||
Other liabilities | -18 | -2 | -3,048 | -7 | 491 | 206 | -201 | -249 | 1,305 | 393 | -80 | 108 | -191 | -235 | -817 | 1,644 | -836 | |||||||
Closing net worth | 9,026 | 8,748 | -17,547 | -19,543 | -30,129 | -36,759 | -43,896 | -49,689 | -53,240 | -55,641 | -59,526 | -57,205 | -60,223 | -65,207 | -68,615 | -64,646 | -61,271 |
Table 7 General Government Gross and Net Debt | |||||||||||||||||||||
€million | |||||||||||||||||||||
Description | ESA2010 code | 2011 Q1 | 2011 Q2 | 2011 Q3 | 2011 Q4 | 2012 Q1 | 2012 Q2 | 2012 Q3 | 2012 Q4 | 2013 Q1 | 2013 Q2 | 2013 Q3 | 2013 Q4 | 2014 Q1 | 2014 Q2 | 2014 Q3 | 2014 Q4 | 2015 Q1 | |||
General Government Debt | |||||||||||||||||||||
Debt instrument liabilities at market value | 139,667 | 137,383 | 183,540 | 182,272 | 193,805 | 200,730 | 216,322 | 218,868 | 230,639 | 230,601 | 232,455 | 231,560 | 234,494 | 231,897 | 232,867 | 229,168 | 230,369 | ||||
+ Difference between face value and market value | 15,842 | 21,288 | 4,354 | 7,851 | 685 | -883 | -5,912 | -8,630 | -12,252 | -11,896 | -13,886 | -16,232 | -19,426 | -22,197 | -24,659 | -25,847 | -26,745 | ||||
Gross General Government Debt (face value) | GGDebt | 155,509 | 158,671 | 187,894 | 190,123 | 194,490 | 199,847 | 210,410 | 210,238 | 218,387 | 218,705 | 218,569 | 215,328 | 215,068 | 209,700 | 208,208 | 203,321 | 203,624 | |||
By category: | |||||||||||||||||||||
Currency and deposits | F2 | 14,472 | 14,791 | 62,192 | 58,386 | 59,346 | 62,020 | 61,468 | 62,092 | 31,453 | 32,035 | 32,181 | 31,356 | 28,525 | 21,572 | 21,013 | 20,914 | 20,478 | |||
Debt securities | F3 | 91,503 | 89,741 | 96,251 | 94,013 | 87,679 | 84,941 | 90,475 | 87,297 | 124,601 | 120,462 | 118,306 | 112,665 | 114,475 | 116,113 | 115,546 | 119,078 | 128,558 | |||
Short-term | F31 | 2,061 | 728 | 724 | 3,777 | 3,497 | 4,023 | 5,043 | 2,535 | 4,959 | 5,562 | 4,102 | 2,389 | 2,489 | 3,477 | 3,637 | 3,760 | 5,869 | |||
Long-term | F32 | 89,443 | 89,013 | 95,527 | 90,236 | 84,182 | 80,918 | 85,432 | 84,762 | 119,642 | 114,900 | 114,205 | 110,276 | 111,986 | 112,636 | 111,910 | 115,318 | 122,690 | |||
Loans | F4 | 49,533 | 54,139 | 29,450 | 37,723 | 47,465 | 52,886 | 58,467 | 60,849 | 62,333 | 66,208 | 68,082 | 71,307 | 72,069 | 72,014 | 71,649 | 63,329 | 54,587 | |||
Short-term | F41 | 686 | 509 | 426 | 558 | 569 | 1,827 | 2,236 | 1,886 | 1,829 | 1,430 | 1,184 | 1,436 | 1,527 | 1,454 | 1,386 | 1,304 | 1,554 | |||
Long-term | F42 | 48,847 | 53,630 | 29,024 | 37,166 | 46,896 | 51,059 | 56,231 | 58,963 | 60,503 | 64,778 | 66,898 | 69,870 | 70,542 | 70,561 | 70,263 | 62,025 | 53,033 | |||
less EDP debt instrument assets | F2 + F3 + F4 | 43,533 | 41,882 | 58,696 | 55,170 | 55,912 | 54,867 | 63,461 | 58,707 | 64,108 | 61,259 | 60,884 | 54,266 | 53,738 | 46,397 | 43,776 | 36,837 | 35,897 | |||
By category: | |||||||||||||||||||||
Currency and deposits | F2 | 31,274 | 33,399 | 17,271 | 19,284 | 21,052 | 21,509 | 31,192 | 25,272 | 33,832 | 31,377 | 30,920 | 24,016 | 26,304 | 25,414 | 25,389 | 18,170 | 18,857 | |||
Debt securities | F3 | 8,290 | 4,374 | 7,085 | 7,920 | 8,069 | 8,021 | 7,926 | 9,470 | 8,609 | 8,487 | 8,620 | 10,088 | 9,894 | 9,984 | 9,303 | 9,338 | 8,649 | |||
Short-term | F31 | 49 | 48 | 40 | 13 | 3 | 0 | 0 | 1,046 | 1,990 | 1,991 | 1,992 | 3,744 | 3,542 | 3,667 | 3,326 | 2,369 | 1,567 | |||
Long-term | F32 | 8,241 | 4,326 | 7,045 | 7,907 | 8,066 | 8,021 | 7,926 | 8,424 | 6,619 | 6,496 | 6,628 | 6,344 | 6,352 | 6,317 | 5,977 | 6,969 | 7,082 | |||
Loans | F4 | 3,969 | 4,109 | 34,340 | 27,966 | 26,791 | 25,337 | 24,343 | 23,965 | 21,667 | 21,395 | 21,344 | 20,162 | 17,540 | 10,999 | 9,084 | 9,329 | 8,391 | |||
Short-term | F41 | 0 | 158 | 617 | 885 | 1,116 | 1,087 | 1,500 | 1,954 | 1,909 | 1,662 | 2,002 | 2,288 | 2,449 | 2,482 | 1,706 | 1,516 | 1,405 | |||
Long-term | F42 | 3,969 | 3,951 | 33,723 | 27,081 | 25,675 | 24,250 | 22,843 | 22,011 | 19,758 | 19,733 | 19,342 | 17,874 | 15,091 | 8,517 | 7,378 | 7,813 | 6,986 | |||
Net General Government Debt (face value) | GGNetDebt | 111,976 | 116,789 | 129,198 | 134,953 | 138,578 | 144,980 | 146,949 | 151,531 | 154,279 | 157,446 | 157,685 | 161,062 | 161,330 | 163,303 | 164,432 | 166,484 | 167,727 | |||
By category: | |||||||||||||||||||||
Currency and deposits | F2 | -16,802 | -18,608 | 44,921 | 39,102 | 38,294 | 40,511 | 30,276 | 36,820 | -2,379 | 658 | 1,261 | 7,340 | 2,221 | -3,842 | -4,376 | 2,744 | 1,621 | |||
Debt securities | F3 | 83,213 | 85,367 | 89,166 | 86,093 | 79,610 | 76,920 | 82,549 | 77,827 | 115,992 | 111,975 | 109,686 | 102,577 | 104,581 | 106,129 | 106,243 | 109,740 | 119,909 | |||
Short-term | F31 | 2,012 | 680 | 684 | 3,764 | 3,494 | 4,023 | 5,043 | 1,489 | 2,969 | 3,571 | 2,110 | -1,355 | -1,053 | -190 | 311 | 1,391 | 4,302 | |||
Long-term | F32 | 81,202 | 84,687 | 88,482 | 82,329 | 76,116 | 72,897 | 77,506 | 76,338 | 113,023 | 108,404 | 107,577 | 103,932 | 105,634 | 106,319 | 105,933 | 108,349 | 115,608 | |||
Loans | F4 | 45,564 | 50,030 | -4,890 | 9,757 | 20,674 | 27,549 | 34,124 | 36,884 | 40,666 | 44,813 | 46,738 | 51,145 | 54,529 | 61,015 | 62,565 | 54,000 | 46,196 | |||
Short-term | F41 | 686 | 351 | -191 | -327 | -547 | 740 | 736 | -68 | -80 | -232 | -818 | -852 | -922 | -1,028 | -320 | -212 | 149 | |||
Long-term | F42 | 44,878 | 49,679 | -4,699 | 10,085 | 21,221 | 26,809 | 33,388 | 36,952 | 40,745 | 45,045 | 47,556 | 51,996 | 55,451 | 62,044 | 62,885 | 54,212 | 46,047 |
Table 8 Reconciliation of Exchequer Balance to General Government Deficit | ||||||||||||||||||
€ million | ||||||||||||||||||
Description | ESA2010 code | 2011 Q1 | 2011 Q2 | 2011 Q3 | 2011 Q4 | 2012 Q1 | 2012 Q2 | 2012 Q3 | 2012 Q4 | 2013 Q1 | 2013 Q2 | 2013 Q3 | 2013 Q4 | 2014 Q1 | 2014 Q2 | 2014 Q3 | 2014 Q4 | 2015 Q1 |
Exchequer balance | -7,066 | -3,762 | -9,831 | -4,259 | -4,263 | -5,181 | -1,691 | -3,758 | -3,695 | -2,898 | -549 | -4,361 | -2,316 | -2,622 | -1,023 | -2,222 | 197 | |
Deduct cash inflows which do not increase financial net worth | -1 | -1 | -1 | -59 | -2 | -2 | -2 | -8 | -1,016 | -82 | -1,306 | -293 | -1,327 | -1,155 | -1,007 | -818 | -991 | |
Inflows from sale or redemption of financial assets | -1 | -1 | -1 | -59 | -2 | -2 | -2 | -8 | -1,016 | -82 | -1,306 | -289 | -1,327 | -1,155 | -1,007 | -805 | -988 | |
Incurrence of Exchequer liability to Central Bank for notes and coins in circulation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -13 | -3 | |
Exclude cash outflows which do not reduce financial net worth | 2,517 | 0 | 4,530 | 288 | 250 | 1,502 | 0 | 515 | 1,117 | 409 | 28 | 763 | 1,151 | 1,319 | 1,070 | 1,072 | 801 | |
Acquisition of financial assets | 0 | 0 | 4,530 | 288 | 250 | 1,502 | 0 | 515 | 1,117 | 396 | 28 | 763 | 1,151 | 1,306 | 1,070 | 1,072 | 801 | |
Repayment of promissory notes notional loan principal | 2,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | |
Redemption of Exchequer liability to Central Bank for notes and coins in circulation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Impact on financial net worth of Exchequer cash transactions | -4,550 | -3,763 | -5,302 | -4,030 | -4,014 | -3,681 | -1,692 | -3,250 | -3,594 | -2,571 | -1,827 | -3,892 | -2,492 | -2,458 | -960 | -1,968 | 8 | |
Adjust for impact of non-cash revenue and disposals of non-financial asset (+) | -439 | -278 | 104 | 1,339 | -1,005 | -125 | -163 | 654 | -176 | -152 | 104 | 1,036 | -612 | 235 | -217 | 1,000 | -1,087 | |
Difference between Exchequer cash tax revenue and time-adjusted Revenue Net Receipts | 234 | -278 | 51 | 555 | -309 | -200 | 70 | 261 | -121 | -196 | 251 | 227 | 33 | 175 | 4 | 267 | -393 | |
Receipts due from EU (Agriculture grants, Cohesion Fund, ESF and ERDF) | -673 | 0 | 0 | 709 | -771 | 0 | -8 | 768 | -785 | -10 | 0 | 755 | -698 | 6 | -74 | 679 | -748 | |
Accrual of interest due on contingent capital assets assigned to banks | 0 | 0 | 53 | 75 | 75 | 75 | -225 | 75 | 4 | 51 | -150 | 51 | 50 | 50 | -151 | 50 | 50 | |
Licence sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -450 | 727 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Other accrued revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Adjust for impact of non-cash expenditure (-) | 638 | 499 | -1,244 | 468 | 300 | 664 | -1,249 | -30 | 68 | 728 | -1,332 | 718 | 17 | 586 | -1,213 | 317 | 360 | |
Capital transfers to financial institutions financed by promissory notes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | |
Difference between interest paid and accrued | 615 | 463 | -1,279 | 295 | 308 | 663 | -1,252 | -28 | -13 | 670 | -1,376 | 790 | 139 | 530 | -1,259 | 766 | 315 | |
Difference between Exchequer cash issues and accrued net spending of departments and offices | -9 | -9 | -9 | 129 | -44 | -42 | -40 | -7 | 18 | 18 | 17 | -57 | 18 | 20 | 23 | -26 | 0 | |
Other accrued expenditure | 32 | 45 | 44 | 44 | 36 | 44 | 43 | 6 | 62 | 27 | 26 | -14 | -139 | 23 | 22 | -423 | 45 | |
Surplus/Deficit of Exchequer | B9_exchequer | -4,350 | -3,543 | -6,443 | -2,224 | -4,720 | -3,142 | -3,104 | -2,626 | -3,702 | -1,995 | -3,055 | -2,137 | -3,087 | -1,637 | -2,390 | -651 | -720 |
Surplus/Deficit of extra-budgetary bodies, funds and accounts consolidated with Exchequer | -205 | -56 | -330 | 221 | 137 | 51 | -46 | -28 | 28 | -101 | -22 | -56 | 224 | 111 | 209 | -399 | 169 | |
Social Insurance Fund | -104 | -22 | -45 | -21 | 50 | -29 | -44 | 22 | 78 | -46 | -38 | -20 | 114 | 25 | 0 | -59 | -23 | |
Bank & Deposit Guarantee Schemes | 312 | -223 | -379 | 183 | -20 | -12 | -25 | -41 | -40 | -118 | -31 | -2 | -14 | -10 | -16 | 28 | -14 | |
Capital Services Redemption Account | -577 | 53 | -26 | -49 | 30 | 37 | -18 | -50 | 23 | 35 | 9 | -67 | 25 | 28 | -1 | -52 | 10 | |
Small Savings Reserve Fund | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Extra-Budgetary Funds | 130 | 102 | 84 | 58 | 104 | 79 | 63 | 50 | -35 | 25 | 35 | 30 | 85 | 53 | 210 | -331 | 197 | |
Health Service Executive | 34 | 35 | 36 | 50 | -26 | -25 | -23 | -9 | 3 | 3 | 3 | 3 | 15 | 15 | 15 | 15 | 0 | |
Surplus/Deficit of Budgetary Central Government | B9_bcg | -4,555 | -3,599 | -6,772 | -2,002 | -4,582 | -3,090 | -3,151 | -2,654 | -3,674 | -2,096 | -3,078 | -2,194 | -2,862 | -1,526 | -2,181 | -1,050 | -551 |
Surplus/Deficit of other Central Government bodies | 157 | 233 | -4,231 | -925 | -10 | -508 | 29 | 37 | 313 | 236 | 203 | 94 | 70 | 130 | -10 | 98 | -2,136 | |
National Pensions Reserve Fund | 162 | 235 | -4,042 | -728 | 180 | -199 | 153 | 200 | 112 | 181 | 146 | -8 | -2 | 118 | 19 | 86 | -2,079 | |
Non-market State corporations and agencies | 0 | 1 | -188 | -197 | -188 | -307 | -122 | -163 | 193 | 46 | 49 | 93 | 72 | 12 | -29 | 12 | -58 | |
Voluntary and joint board hospitals | -5 | -3 | -2 | 0 | -2 | -2 | -2 | 0 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | |
Surplus/Deficit of Central Government | B9_S1311 | -4,398 | -3,366 | -11,003 | -2,927 | -4,592 | -3,599 | -3,121 | -2,617 | -3,361 | -1,860 | -2,875 | -2,100 | -2,793 | -1,396 | -2,191 | -953 | -2,687 |
Surplus/Deficit of Local Government | B9_S1313 | 211 | -81 | 56 | -295 | 293 | -111 | -42 | -275 | 309 | -21 | 12 | -425 | 197 | 29 | 96 | -474 | 0 |
Surplus/Deficit of General Government | B9_S13 | -4,187 | -3,446 | -10,948 | -3,222 | -4,299 | -3,710 | -3,163 | -2,892 | -3,051 | -1,881 | -2,863 | -2,525 | -2,595 | -1,367 | -2,095 | -1,427 | -2,687 |
Introduction
The figures in this release comprise the first estimate of Quarter 1 2015 Government Finance Statistics results under the European System of Accounts (ESA 2010).
The data published in this series are consistent with the National Income and Expenditure 2014.
Register of Public Sector Bodies
The Central Statistics Office (CSO) is required to define the scope of the public sector (which includes the General Government Sector) for the official reporting of Ireland’s General Government Deficit/Surplus, Government Debt, and other Government Finance Statistics. In this context, the public sector includes all bodies that are directly or indirectly controlled by a Government department or office, or by a local authority. General Government, in turn, includes all public sector bodies that are also mainly financed by Government bodies. The decision rules governing the classification of bodies to the public and General Government sectors are set out in detail in the Manual on Government Deficit and Debt (MGDD). The General Government sector forms the basis for the compilation of GFS data presented in this release.
The CSO’s Register of Public Sector bodies is updated twice a year to coincide with the submission of government deficit and debt figures to Eurostat under the Excessive Deficit Procedure. It reflects any change in the composition of the government sector since the previous update.
A detailed explanation of the application of the sector classification rules and the most up-to-date list of public sector bodies (including general government bodies) for Ireland is shown at:
Classification of Irish Water
Eurostat has confirmed its decision that Irish Water is to be classified as part of general government. Their decision is available on both Eurostat's and the CSO's website. This decision does not result in any revision of government finance statistics, including government deficit and debt.
Other significant transactions
Revisions to GDP
The GDP figures used in the current publication are consistent with those published in the National Income and Expenditure 2014 and the latest Quarterly National Accounts publication.
Transfer of NPRFC Shareholding in Bank of Ireland to Exchequer
In March 2015, the National Treasury Management Agency transferred €1.6 billion arising from the sale of Bank of Ireland shares to the Exchequer. This was used to part-finance the early repayment of a portion of the State's IMF loan facility in Q1 2015.
Pension Liabilities
The estimated pension liability of government (the accrued liability in respect of Public Service occupational pensions) is a contingent liability of government and does not form part of the ESA accounts of general government. It is shown in this release as a memorandum item. The estimate shown for years 2009-2011 of €116 billion was calculated by the Comptroller and Auditor General. The estimate of €98 billion from 2012 follows an actuarial valuation carried out by the Department of Public Service and Reform. The main reasons for the reduction were the pay and pension cuts since 2009 and the freeze in pay and pension rates until after the Haddington Road Agreement. Details on this updated estimate can be accessed at:
http://www.per.gov.ie/public-service-pensions-accrued-liability/
Government Finance Statistics – Concepts and Definitions
Government Finance Statistics (GFS) form the basis for fiscal monitoring in Europe, in particular in relation to the Excessive Deficit Procedure (EDP).
European GFS, including EDP statistics are produced according to the legally binding accounting rules of the European System of Accounts (ESA2010). The Manual on Government Debt and Deficit (MGDD) provides further guidance on the implementation of ESA 2010 in the context of GFS.
EU Member States are required to report government deficit/surplus and debt data biannually under the EDP (before 1 April and 1 October in year N) for years N-4 to N-1 calendar years as well as a forecast for the current year. The data are reported in harmonised tables, which provide a consistent framework for the presentation of this data by Member States. The tables provide a structure for linking national budgetary aggregates with government deficit and debt.
In addition to the EDP transmission programme, detailed statistics on Government revenue and expenditure are also provided to Eurostat under the ESA transmission programme. For quarterly data the main tables reported are:
Table 2500 Quarterly non-financial accounts for general government (voluntary transmission under ‘gentleman’s agreement’ from Sept 2014 as main aggregates are reported under Table 801 - Non-financial accounts by sector — quarterly in the new transmission programme),
Table 2700 Quarterly financial accounts for general government
Table 2800 Quarterly government debt
These data are available on the Eurostat website.
Definition of general government and its subsectors
The general government sector of the economy, is defined in ESA2010 paragraph 2.111: as “institutional units which are non-market producers whose output is intended for individual and collective consumption, and are financed by compulsory payments made by units belonging to other sectors, and institutional units principally engaged in the redistribution of national income and wealth.” General government comprises the sub-sectors central government (S.1311), state government (S.1312 – which does not apply in Ireland), local government (S.1313), and social security funds (S.1314 – which does not apply in Ireland),
General Government Deficit/Surplus (GG Deficit/Surplus) is the standard European measure of the fiscal balance, which is used to monitor compliance with the Stability and Growth Pact.
This measure is by definition equal to both Total Revenue (TR) less Total Expenditure (TE), and Net Acquisition of Financial Assets less Net Incurrence of Liabilities. In order to respect this accounting identity, a technical adjustment is made to the level of transactions recorded in liability category F32 (long-term debt securities) to eliminate any statistical discrepancy between the two approaches to the calculation of GG Deficit/Surplus. This adjustment has no impact on gross debt, net debt or net worth.
General Government Gross Debt (GG Debt) is defined in the EU regulations implementing the Maastricht Treaty as the gross debt liabilities of the consolidated General Government sector, at nominal value.
‘Gross’ means that the value of any financial assets held by General Government cannot be deducted from the GG Debt. In Ireland’s case, this means that the liquid assets which are deducted from the ‘gross’ National Debt in arriving at the audited National Debt cannot be deducted from the GG Debt.
‘Debt liabilities’ are defined as the ESA 2010 categories AF.2 (Currency and Deposits), AF.3 (Debt Securities), and AF.4 (Loans).
This definition excludes liabilities in derivatives, equity liabilities, pension and insurance liabilities and accounts payable.
‘Consolidated’ means that any money owed by one entity within General Government to another is excluded from the total GG Debt.
‘Nominal value’ is defined in the governing regulation as face value. If debt is sold at a discount, it is the undiscounted value of the instrument, rather than the amount actually received, that is shown in the GG Debt. In other statistical contexts, ‘nominal value’ means face value plus any interest accrued but not paid; however, such interest is excluded from GG Debt by definition.
General Government Net Debt is a measure produced in accordance with the methodology of the IMF/World Bank Public Sector Debt Statistics Guide, by subtracting from the GG Gross Debt figure the value of the financial assets corresponding to the categories of financial liabilities which comprise GG Gross Debt.
General Government Net Worth is calculated as the sum of financial and non-financial assets of General Government less financial liabilities.
Detailed codes and technical definitions can be seen in the ESA 2010 manual is available at the following website:- http://ec.europa.eu/eurostat/web/products-manuals-and-guidelines/-/KS-GQ-14-010 .
A listing of some of the main items included in this release is shown below
Main Components of General Government Expenditure and Revenue
P.2 Intermediate consumption – value of goods and services used in the process of production, excluding fixed assets
P.5 Gross capital formation
P.51g Gross fixed capital formation - acquisitions, less disposals, of fixed assets during a given period plus certain additions to the value of non-produced assets realised by productive activity. Fixed assets are tangible or intangible assets produced as outputs from processes of production that are themselves used repeatedly, or continuously, in processes of production for more than one year
P.51c Consumption of fixed capital - the amount of fixed assets used up, during the period under consideration, as a result of normal wear and tear and foreseeable obsolescence, including a provision for losses of fixed assets as a result of accidental damage which can be insured against.
P.52 Changes in inventories
P.53 Acquisitions less disposals of valuables
D.1 Compensation of employees – the total remuneration of government employees
D.29 Other taxes on production (payable) all taxes that enterprises incur as a result of engaging in production, independently of the quantity or value of the goods and services produced or sold. These include taxes on use or ownership of land or buildings, taxes on use of fixed assets, taxes on total wage bill and payroll, taxes on international transactions related to production.
D.3 Subsidies (payable) - current unrequited payments which general government or the institutions of the European Union make to resident producers, with the objective of influencing their levels of production, their prices or the remuneration of the factors of production
D.4 Property income accrues when the owners of financial assets and natural resources put them at the disposal of other units of the economy. The income payable for the use of financial assets is called investment income, while that payable for the use of a natural resource is called rent. Property income is the sum of investment income and rent.
D.41 Interest receivable by the owners of a financial asset for putting it at the disposal of another institutional unit. Applies to deposits (AF.2), debt securities (AF.3), loans (AF.4) and other accounts payable (AF.8)
D.5 Current taxes on income, wealth, etc, (payable) - all compulsory, unrequited payments, in cash or in kind, levied periodically by general government and by the rest of the world on the income and wealth of units in the economy, and some periodic taxes which are assessed neither on income nor wealth
D.6 Social contributions - transfers to households, in cash or in kind, intended to relieve them from the financial burden of a number of risks or needs.
D.7 Other current transfers – includes VAT and GNI based EU budget contributions, current transfers between subsectors of government, current international co-operation and current transfers to households and non-profit institutions.
D.9 Capital transfers - involve the acquisition or disposal of an asset, or assets, by at least one of the parties to the transaction. Includes capital taxes and investment grants.
Categories of Financial Flows
F.1 Monetary gold and special drawing rights (SDRs)
F.11 Monetary gold
F.12 Special drawing rights (SDRs)
F.2 Currency and deposits
F.21 Currency
F.22 Transferable deposits
F.29 Other deposits
F.3 Debt securities
F.31 Short-term
F.32 Long-term
F.4 Loans
F.41 - Short-term loans
F.42 - Long-term loans
F.5 Equity and investment fund shares
F.51 Equity
F.52 Investment fund shares/units
F.6 Insurance pension and standardised guarantee schemes
F.7 Financial derivatives and employee stock options
F.71 Financial derivatives
F.72 Employee stock options
F.8 Other accounts receivable/payable
F.81 Trade credits and advances
F.89 Other
Scan the QR code below to view this release online or go to
http://www.cso.ie/en/releasesandpublications/er/gfsq/governmentfinancestatisticsquarter12015/